Brightwater Analytics Ltd — capitalisation table at 31 December 2024
Holder, Class, Shares / options, Fully diluted %, Pre-completion
Imogen Hale, Ordinary, 5500, 55.0, yes
Rafael Duarte, Ordinary, 3000, 30.0, yes
Seedcorn EIS Fund III LP, Ordinary, 1000, 10.0, yes
Priya Venkatesan (angel), Ordinary, 500, 5.0, yes
EMI option pool (unexercised), Options, 800, 0.0, yes
Total issued ordinary shares, , 10000, 100.0, 
Note, All ordinary shares were transferred to Castellane Holdings Ltd at completion on 30 April 2025; the EMI options were cashed out under the drag-along., , , 