COPILOT
------------------------
Plan unknown for at least one entity: every pool-dependent figure is shown for Business and for
  Enterprise, side by side, each ESTIMATED; no scenario is chosen.
PLAN
  - enterprise (2026-09): unknown — shown as Business and as Enterprise, each ESTIMATED, never
    combined; how to find out: the seats API plan_type (copilot pull --sources seats), the detailed
    usage report's seat SKU copilot_for_business / copilot_enterprise, Enterprise settings →
    Licensing, or the admin's answers.json (--plan ENTITY=business|enterprise)
window 2026-09-01 … 2026-09-30

COPILOT BILL — enterprise · 2026-09 · closed; billing unknown
  PLAN enterprise (2026-09): unknown — shown as Business and as Enterprise, each ESTIMATED, never
    combined; how to find out: the seats API plan_type (copilot pull --sources seats), the detailed
    usage report's seat SKU copilot_for_business / copilot_enterprise, Enterprise settings →
    Licensing, or the admin's answers.json (--plan ENTITY=business|enterprise)
  line                                   quantity         amount  label
  ai_credits.gross                     250,000 cr      $2,500.00  exact·list-equivalent (not billed)
  ai_credits.discount_unclassified     190,000 cr      $1,900.00  exact·list
  ai_credits.overage                    60,000 cr        $600.00  invoice
  - ai_credits.gross: credit valuation of usage (list-equivalent), not invoice dollars
  - ai_credits.discount_unclassified: includes included usage and other discounts
  - ai_credits.overage: observed net of pooled report rows (GitHub's per-row net); the
      plan-dependent overage is shown per scenario
  SCENARIOS (plan unknown; each ESTIMATED; never combined)
if Business                                      | if Enterprise
  seats.unknown_plan 100 seats                   |   seats.unknown_plan 100 seats
      ~$1,900.00 est.·list                       |       ~$3,900.00 est.·list
  ai_credits.overage 60,000 cr                   |   ai_credits.overage 0 cr
      ~$600.00 est.·list                         |       ~$0.00 est.·list
  total.invoice                                  |   total.invoice
      ~$2,500.00 est.·list                       |       ~$3,900.00 est.·list
  POOL 190,000 cr · consumed 250,000 cr · regime |   POOL 390,000 cr · consumed 250,000 cr · regime
    overage                                      |     slack
    [##############################!!!!!!!!!!]   |     [##########################..............]
    (# consumed in pool · ! over pool · . pool   |     (# consumed in pool · ! over pool · . pool
      left · ~ forecast p10–p90)                 |       left · ~ forecast p10–p90)
    billing unknown · direct draws pool: unknown |     billing unknown · direct draws pool: unknown
      · closed, 30/30 days final · discounts     |       · closed, 30/30 days final · discounts
      unclassified                               |       unclassified
    overage ~$600.00 est.·list                   |     overage ~$0.00 est.·list
  - seats.unknown_plan: plan unknown: priced as  |   - seats.unknown_plan: plan unknown: priced as
      business; both scenarios shown; list price |       enterprise; both scenarios shown; list
      × seats; proration, upfront charges,       |       price × seats; proration, upfront charges,
      volume/EA pricing not modeled              |       volume/EA pricing not modeled
  - ai_credits.overage: plan unknown: scenario   |   - ai_credits.overage: plan unknown: scenario
      business: consumption − the scenario's     |       enterprise: consumption − the scenario's
      pool at $0.01 per credit                   |       pool at $0.01 per credit
  - total.invoice: total of seats.unknown_plan,  |   - total.invoice: total of seats.unknown_plan,
      ai_credits.overage; non-invoice            |       ai_credits.overage; non-invoice
      components: seats.unknown_plan (estimated  |       components: seats.unknown_plan (estimated
      list), ai_credits.overage (estimated       |       list), ai_credits.overage (estimated
      list); plan unknown: scenario business,    |       list); plan unknown: scenario enterprise,
      never combined with the other scenario     |       never combined with the other scenario
  VERDICTS github_actions: reconciled · github_copilot: reconciled · github_sandbox: reconciled

COPILOT PLAN
if Business                                      | if Enterprise
  headline ~$100.00 est.·list /month (invoice    |   headline ~$0.00 est.·list /month (invoice
    dollars)                                     |     dollars)
  pool headroom ~$40.00 est.·list-equivalent     |   pool headroom ~$40.00 est.·list-equivalent
    (not billed) /month — list-equivalent, not   |     (not billed) /month — list-equivalent, not
    invoice dollars; never added to the headline |     invoice dollars; never added to the headline
  - copilot.default_model_auto: Shapley ~$100.00 |   - copilot.default_model_auto: Shapley ~$0.00
      est.·list; projected ~$100.00 est.·list    |       est.·list; projected ~$0.00 est.·list
      /month; reach 80%; needs eval              |       /month; reach 80%; needs eval
  Lever figures are Shapley shares of the joint  |   Lever figures are Shapley shares of the joint
    plan; standalone values are never summed.    |     plan; standalone values are never summed.

WHAT TO CHANGE IN GITHUB
  - [enterprise settings] Set the default model to Auto.; deadline 2026-10-01; auth: enterprise
    owner; projection ~$50.00 est.·list; doc docs.github.com/en/copilot/example

COPILOT NOTES
  - plan unknown for at least one entity: pool-dependent figures are shown as Business and as
    Enterprise, each ESTIMATED, never combined